PROJECT COSTS AND MANAGEMENT FEES
PROJECT COSTS
NAME | AMOUNT | CURRENCY |
---|---|---|
Construction Cost | 141,052,800 | $ |
Project Sales Revenues | 282,105,600 | $ |
Project Yearly Rent Revenues | – | $ |
Project Management FEES
ITEMS | PRICE | PERCENTAGE |
---|---|---|
1- Evaluation | $98,737 | 0.07% |
2- Design | $6,347,376 | 4.50% |
3- Planning | $239,790 | 0.17% |
4- Organization | $860,422 | 0.61% |
5- Financing Management | $2,821,056 | 2.00% |
6- Execution as PM & CM | $3,173,688 | 2.25% |
7- Marketing | $19,747,392 | 14.00% |
8- Delivery | $- | 0.00% |
9- Operation | $691,159 | 0.49% |
10- Income Collection | $1,749,055 | 1.24% |
Development Management | $4,231,584 | 3.00% |
Total CP DEVELOP Invoice % From Total Construction Cost | $39,960,258 | 28.33% |