PROJECT COSTS

NAMEAMOUNTCURRENCY
Construction Cost141,052,800$
Project Sales Revenues282,105,600$
Project Yearly Rent Revenues$

Project Management FEES

ITEMSPRICEPERCENTAGE
1- Evaluation $98,737 0.07%
2- Design $6,347,376 4.50%
3- Planning $239,790 0.17%
4- Organization $860,422 0.61%
5- Financing Management $2,821,056 2.00%
6- Execution as PM & CM $3,173,688 2.25%
7- Marketing $19,747,392 14.00%
8- Delivery$-0.00%
9- Operation $691,159 0.49%
10- Income Collection $1,749,055 1.24%
Development Management $4,231,584 3.00%
Total CP DEVELOP Invoice % From Total Construction Cost $39,960,258 28.33%